HomeMy WebLinkAboutOrdinance 22-013Ordinance 22-013
An Ordinance Authorizing Budget Amendment No. 4 to the 2022 Budget
Be It Ordained by the City of Brookings, South Dakota:
Whereas State Law (SDCL 9-21-7) and the City Charter (4.06 (a)) permit supplemental
appropriations provided there are sufficient funds and revenues available to pay the
appropriation when it becomes due.
Now, Therefore, Be It Resolved by the City Council that the City Manager be authorized
to make the following budget adjustments to the 2022 budget:
Part 1 — will carry forward unspent funds from 2021's budget. These items were
budgeted in 2021 but are expected to be completed in 2022.
Dept. / Fund
Budgetary
Account Name
Increase/(Decrease)
Description
Amount
Expenditure Account
Police
101-421-5-422.03
Consulting/Engineering
$50)000
Carry forward Police Dept.
313
284-000-7-899.03
Transfer out to Swiftel
$231160
Review / Study
15th & 7th
529-000-5-422.03
Consulting/Engineering
$264,620
Carry forward Consulting &
Engineering Budget
15th & 7th
529-000-5-940.00
Other Capital
$1,346,951
Carry forward Other Capital
Budget
Public Safety
531-000-5-422.03
Consulting &
$5221200
Carry forward Consulting &
Center
101-000-4-899.05
Engineering
$421826
Engineering Budget
Armory
532-000-5-911.00
Buildings & Structures
$171500
Carry forward Roof Repairs
Upgrades
224-000-6-700.00
Transfer in General Fund
$42,826
Budget
Brookings Food
533-000-5-422.03
Consulting &
$50)000
Carry forward Food Pantry
Pantry
101-000-4-899.05
Engineering
$11500,000
Design Budget
Brookings Food
533-000-5-920.00
Furniture & Equipment
$240,000
Carry forward Food Pantry
Pantry
224-000-6-700.00
Transfer in General Fund
$1,500,000
Furniture & Equipment
Budget
Part 2 — Will increase budget authority for new priority items.
Dept./Fund
Budgetary
Account Name
Increase/ Decrease)
Description
Amount
Expenditure Account
313
284-000-5-856.65
Promotion of City
$47300
Branded Promotional Items
313
284-000-7-899.03
Transfer out to Swiftel
$231160
Venue Management
Center
Transition & Ag Business
ConsultingFees
Swiftel Center
224-000-6-700.13
Transfer in 3rd B
$23,160
Venue Management
Transition & Ag Business
Consulting Fees
General Fund
101-000-4-899.05
Transfer Out General
$421826
Swiftel 2021 Budget
Fund
Shortfall — ARPA Funds
Swiftel Center
224-000-6-700.00
Transfer in General Fund
$42,826
Swiftel 2021 Budget
Shortfall — ARPA Funds
General Fund
101-000-4-899.05
Transfer Out General
$11500,000
CCPPF Transfer for Swiftel
Fund
Center HVAC
Swiftel Center
224-000-6-700.00
Transfer in General Fund
$1,500,000
CCPPF Transfer for Swiftel
Center HVAC
Swiftel Center
224-000-5-940.01
Capital
$1,500,000
Budget Authority Increase
for HVAC System
Part 3 — Transfers of City Manager's Contingency and Buildings Sinking Fund.
Dept./Fund
Budgetary Expenditure
Account Name
Increase/(Decrease)
Descri tion
Account
Amount
City/County
101-420-5-425.05
Maintenance of Building
$20,000
(2) Ionization Systems to be
Admin
installed in current HVAC
Systems
CIP
213-000-5-911.00
Buildings (Sinking Fund)
($20,000)
(2) Ionization Systems to be
installed in current HVAC
stems
GF—
101-451-5-422.07
Contracting Services
$11,800
Professional Cost Estimate —
Recreation
"Holding Barn" upgrades
GF — Non-
101-405-5-856.99
Contingency Fund
($11,800)
Professional Cost Estimate —
De artmental
"Holding Barn" upgrades
All ordinances or parts of Ordinances in conflict herewith are hereby repealed.
First Reading:
Second Reading:
Published:
April 19, 2022
April 26,2022
April 29,2022
CITY OF EROOKI SID
Oepke Niemeyer, Mayor
ATTEST:
Oster, City Clerk